Background Image
Previous Page  7 / 65 Next Page
Information
Show Menu
Previous Page 7 / 65 Next Page
Page Background

EXPLANATORY STATEMENT- (Continued)

BUDGET MESSAGE

2012 CAP Calculation

The Borough has elected to increase the "CAP" to 3.5%.

Below is how the CAP is calculated for 2012.

General Appropriations for 2011

$

1,501,864.00 Amount on which 3.5% CAP is applied

958,025.00

CAP Base Adjustment

3.5% CAP

33,530.88

Subtotal

1,501,864.00

Allowable operating appropriations before additional

Exceptions:

exception per (NJSA 40A:4-5.2)

991,555.88

Less:

Total Other Operations

58,695.00 Add on modifications:

Total Interlocal Service

24,000.00

Total Public & Private Programs

4,000.00 New Construction

2,645.68

Total Capital Improvements

55,500.00 2010 CAP

30,964.50

Total Municipal Debt Service

257,080.00 2011 CAP Bank

13,895.24

Total Deferred Charges

19,010.00

Reserve for Uncollected Taxes

125,554.00 Total allowable appropriations

$ 1,039,061.30

The total general appropriations for municipal purposes within "CAPS", as

indicated at item (H-1) sheet 19 of this budget document.

948,749.00

Total Exceptions

543,839.00

Under CAP

90,312.30

NOTE:

Sheet 3b-1

MANDATORY MINIMUM BUDGET MESSAGE MUST INCLUDE A SUMMARY OF:

1. HOW THE 1977 "CAP" WAS CALCULATED. (Explain in words what the "CAPS" mean and show the figures.)

2. 2010 "CAP" LEVY WORKBOOK SUMMARY

3. A SUMMARY BY FUNCTION OF THE APPROPRIATIONS THAT ARE SPREAD AMONG MORE THAN ONE OFFICIAL LINE ITEM

(e.g. if Police S&W appears in the regular section and also under "Operations Excluded from "CAPS" section, combine the

figures for purposes of citizen understanding.)

4. INFORMATION OR A SCHEDULE SHOWING THEA AMOUNTS CONTRIBUTED FROM EMPLOYEES, THE EMPLOYER SHARE

AND THE TOTAL COST OF HEALTH CARE COVERAGE (Refer to LFN 2011-4).